[SAMPLE] Southwest Ranches Estate

Completed Luxury New Construction in Southwest Ranches, FL 33330

Bedrooms
4
|
Bathrooms
3
|
Area
3,131

Description

[SAMPLE / HISTORIC DEMO PROPERTY] A completed luxury single-family estate in Southwest Ranches, Broward County, Florida. Address: 13901 Mustang Trail, Southwest Ranches, FL 33330. This record was generated as a sample for the historic-projects map and is based on a finished project template with adjusted figures.

Equity
Expected Return213.29%
Expected IRR0.00%

Total Project Est.cost

$2,168,983

Timeframe: -35 Months

Months to completion: -35 Months

Equity Min Investment $10,000 | Development Loan Min Investment $10,000

CompletedLearn more about the purchase process
Home Size3,131 SF
Estimated Sale Price/SF (base case)$1,113
Total Estimated Sale Price$3,484,251
Total Development Costs$2,168,983
Estimated Profit$1,141,055
Margin of Safety37.75%
Uses$%PSF
Land$1,975,00091.06%$631
Construction Costs$699,87532.27%$224
Financing & Closing Costs-$505,892-23.32%-$162
Taxes & Other$00.00%$0
Total$2,168,983100.00%$693
Sources$%
Loan$2,139,90088.89%
Equity$267,48811.11%
Total$2,407,388100.00%
Total Estimated Sale Price:$3.5M
Total Development Costs:$2.2M
Margin of Safety37.75%
91.06%32.27%
Land
Construction Costs
Financing & Closing Costs
Taxes & Other

Freehold Crowd

How It Works

Find A Project

Find A Project

Freehold Crowd is a real estate investing platform that gives investors direct access to individual residential development opportunities.

Learn More
Invest

Invest

Review the financials and timeline, then commit capital online. We handle escrow, documentation, and verification of accreditation.

Learn More
Sit Back And Receive Your Return

Sit Back And Receive Your Return

Upon project completion and sale, distributions are paid out according to the published waterfall or simple-split terms.

Learn More

Freehold Crowd

Benefits Of Freehold Crowd

Security

Security

Every project is structured through a single-purpose LLC with title insurance, GC bonding, and third-party project monitoring on each draw.

High Returns

High Returns

Returns are driven by ground-up development margins — typically 14–25% target ROI — rather than passive rental yields.

Leverage

Leverage

A senior construction loan amplifies investor equity, lowering capital required while maintaining a strong margin of safety.