Surfside Project 2

New Construction in Surfside, FL 33154

Bedrooms
6
|
Bathrooms
4
|
Area
3,950

Description

Located in the town of Surfside, FL, this property represents a completely new construction incorporating key architectural concepts such as simplicity, efficient design, and purposeful materials. The design uses differentiating textures and material changes to create an ever-changing dynamic structure that fits the quaint and modest neighborhood character while maximizing lot potential.

Equity
Investor Return45.69%
Investor IRR45.54%

Total Project Cost

$3,567,770

Timeframe: 12 Months

Project duration: 12 Months

Equity Min Investment $10,000 | Development Loan Min Investment $10,000

CompletedLearn more about the purchase process
Home Size3,950 SF
Sale Price/SF$1,087
Total Sale Price$4,295,000
Total Development Costs$3,567,770
Profit$512,480
Margin of Safety16.93%
Uses$%PSF
Land$1,200,00033.63%$304
Construction Costs$1,820,00051.01%$461
Financing & Closing Costs$380,77010.67%$96
Taxes & Other$167,0004.68%$42
Total$3,567,770100.00%$903
Sources$%
Loan$2,296,40880.37%
Equity$560,79619.63%
Total$2,857,204100.00%
Total Sale Price:$4.3M
Total Development Costs:$3.6M
Margin of Safety16.93%
33.63%51.01%10.67%4.68%
Land
Construction Costs
Financing & Closing Costs
Taxes & Other

Freehold Crowd

How It Works

Find A Project

Find A Project

Freehold Crowd is a real estate investing platform that gives investors direct access to individual residential development opportunities.

Learn More
Invest

Invest

Review the financials and timeline, then commit capital online. We handle escrow, documentation, and verification of accreditation.

Learn More
Sit Back And Receive Your Return

Sit Back And Receive Your Return

Upon project completion and sale, distributions are paid out according to the published waterfall or simple-split terms.

Learn More

Freehold Crowd

Benefits Of Freehold Crowd

Security

Security

Every project is structured through a single-purpose LLC with title insurance, GC bonding, and third-party project monitoring on each draw.

High Returns

High Returns

Returns are driven by ground-up development margins — typically 14–25% target ROI — rather than passive rental yields.

Leverage

Leverage

A senior construction loan amplifies investor equity, lowering capital required while maintaining a strong margin of safety.